Year Cash Inflow £ Cash Outflow £ Net Cash Flow £ Cumalative Cash Flow £
0 - (110'000) (110'000) (110'000)
1 55'000 35'000 20'000 (90'000)
2 90'000 30'000 60'000 (30'000)
3 120'000 40'000 80'000 50'000
4 120'000 40'000 80'000 130'000
5 120'000 35'000 85'000 215'000
Payback period = 2 years + (30'000/80'000) *12 = 4.5 months
= 2 years and 4.5 months
Comments
No comments have yet been made